All calculators
Calculator
Rent roll and NOI
Type in the unit mix or load a CSV export to compare current rents with market rents and see NOI both ways.
| Units | Rent / mo | Market / mo | Vacant |
|---|---|---|---|
Result
- Units
- 30
- Physical occupancy
- 96.7%
- In-place rent (annual)
- $648,000
- Market rent (annual)
- $696,000
- Loss to lease
- $48,000 (6.9%)
- NOI, in place
- enter expenses
- NOI at market rents
- n/a
Want a second set of eyes on these numbers?
Send this analysis over and I will look at it against the property itself: whether the rents and expenses hold up, what the financing really allows, and where the deal could be stronger. I read every message myself, and what you share stays between us.
These are estimates to help you think it through, not an appraisal or tax, legal or lending advice.
Talk through a deal